RRMM Development Group

MAX LAND PURCHASE

Know what the dirt is worth before you make the offer.

We make our money when we buy.

Step 1

What will the finished home sell for?

Comp 1

Sold $/SF: —

Comp 2

Sold $/SF: —

Comp 3

Sold $/SF: —

Average Sold $/SF—

Projected Finished Value

$0

Use renovated/new-construction comps that closely match the location, size, design, bedroom count and quality of the proposed home.

Step 2

What will it cost to build?

Total Hard Costs$396,000

Step 3

Account for soft costs

Soft Cost Allowance$59,400

Architecture, engineering, permits, surveys, legal, financing fees, loan interest, insurance, taxes, utilities, project management, marketing, closing costs and contingency.

Step 4

What will the site cost before we build?

Total Site Costs$0

Do not double count. If demolition, site prep or utilities are already inside your hard or soft costs, leave them out here.

Step 5

How much profit do you require?

STRONG DEALRequired Profit$0

Target 20% or better whenever possible. Below 15% leaves little room for construction overruns, financing changes or resale risk.

Max Land Purchase

-$455,400

This is the maximum acquisition price supported by the assumptions entered above.

Total Development Costs Before Land$455,400
Available for Land + Profit-$455,400
Required Profit$0
Max Land Price-$455,400

Step 7

Asking price analysis

Negotiation Gap$455,400

Step 8

Offer strategy

Opening Offer

-$387,090

Target Purchase

-$409,860

Max / Walk-Away

-$455,400

Never start negotiations at your maximum allowable land price.

Step 9

Sensitivity analysis

ScenarioARVRequired ProfitMax Land Purchase
DOWN-SIDE CASEARV −10%$0$0-$455,400
TARGET CASECurrent ARV$0$0-$455,400
UPSIDE CASEARV +10%$0$0-$455,400

Step 10

Deal summary

Projected ARV$0
Proposed Home Size2,400 SF
Average Comp $/SF—
Hard Cost$396,000
Soft Cost$59,400
Site Cost$0
Total Cost Before Land$455,400
Target Profit %20%
Required Profit$0
Seller Asking Price$0
Opening Offer-$387,090
Target Purchase-$409,860
Max Land Purchase-$455,400
Negotiation Gap$455,400
Deal Rating

PASS

The Rule

Start with the exit, not the asking price.

  1. Determine realistic ARV.
  2. Determine realistic build costs.
  3. Include soft costs and site work.
  4. Protect your required profit.
  5. Whatever is left is what you can afford to pay for the land.

ARV − COSTS − PROFIT = MAX LAND PURCHASE