Hard Money Loan Calculator

Short-term, asset-based financing for flips and new construction. Size the loan by loan-to-cost or after-repair value, then see payments, points, cash needed and projected profit.

The property

The loan

Loan summary

Total project cost$250,000
Loan amount$212,500
Actual LTC / LTV85% / 65%
Monthly payment (interest-only)$1,947.92
Interest over 9 months$17,531
Points (2%)$4,250
Other fees$1,500
Balloon payoff at term$212,500
Total cost of financing$23,281
Effective annualized cost14.6%

Cash required

Down payment at closing$0
Points + fees due at closing$5,750
Rehab out of pocket$37,500
Holding costs (9 mo)$5,850
Total cash in the deal$49,100

Exit & profit

Sale price (ARV)$325,000
Selling costs (8%)-$26,000
Purchase + rehab-$250,000
Financing + holding-$29,131
Projected profit$19,869
Cash-on-cash return40.5%
Annualized54.0%

Hard money loans are short-term, interest-only in most cases, and paid off with a balloon at sale or refinance. Lenders typically fund 65–75% of ARV or 80–90% of cost, charge 1–4 points, and price rates in the 9–14% range. These figures are estimates for planning only — actual terms, draw schedules and fees come from your lender's term sheet.